vcvTools.com

Exit Diagrams

On the x-axis, the market value of a company at exit; on the y-axis, the value of a VC stake in that company at exit.

Select a series from the input tabs below and enter values. "Founders" tab is already enabled with a nominal share of 20.

	Founders	A	B	C	D	E	F	G
ON/OFF
Security Type Security types are abbreviated as follows: C = Common Stock CP = Convertable Preferred RP = Redeemable Preferred RP+C = Redeemable Preferred and Common RP+CP = Redeemable Preferred and Convertable Preferred PCP = Participating Convertable Preferred PCPC = Participating Convertable Preferred with Cap
Investment Investment is in Millions. For example: enter "10" for $10M
Shares Number of shares are in Millions. For example: enter "10" for $10M
Liquidation Pref Liquidation Preference is in multiples of Aggregate Purchase Price (APP) For example: Enter "1" for 1X preference
APP Aggregate Purchase Price is in Millions. For example: enter "10" for $10M
QPO Threshold QPO Threshold is in multiples of OPP For example: Enter "5" for 5X OPP. NOTE: This cell is only active for PCP or PCPC Security Types
CAP CAP is in multiples of the APP For example: Enter "3" for 3X CAP. NOTE: This cell is only active for PCPC Security Types

Founders Series Inactive

Series A Inactive

Series B Inactive

Series C Inactive

Series D Inactive

Series E Inactive

Series F Inactive

Series G Inactive